TDL Archived: The 2nd Rnd Pick Yankee Swap

[DanSchwartzgan]

Ok, I’m going to show my math and please tell me where I’m wrong. I am using salary numbers from Kamm’s spreadsheet (the updated first post of the stickied Roster Talk thread) and Spotrac’s cap hold numbers.

Please show me where my math is wrong?

Good grief, why take us through that convoluted narrative when you can simply post numbers (these come from Spotrac plus the most logical assumptions for Maxi and Wood).  


    Player       Cap Cost
1  Luka          40,064,220
2  THJ  
3  Dinwiddie   21,028,570
4  Bertans  
5  Wood         17,000,000
6  DFS           13,394,160
7  Powell - 
8  Bullock       10,489,600
9  Maxi          10,800,000
10 McGee       5,734,280
11 Green        4,765,339
12 Hardy        1,719,864
13 Hold          1,100,000
14 Hold          1,100,000
15 Hold          1,100,000
 
                     128,296,033

Projected Cap  129,780,000
Cap Space       1,483,967